CALGARY, AB, May 10, 2022 /CNW/ – Keyera Corp. (TSX: KEY) ("Keyera") announced its 2022 first quarter financial results today, the highlights of which are included in this news release. To view the MD&A and financial statements, visit either Keyera’s website or Keyera’s filings on SEDAR at www.sedar.com.
First Quarter Financial Highlights
Business Segment Highlights
KAPS Project Update
Updated Marketing and Cash Tax Guidance
Guidance Unchanged from Previous Disclosures
________________________ | |
1 | Keyera uses certain non-GAAP and other financial measures such as EBITDA, adjusted EBITDA, funds from operations, distributable cash flow, |
2 | Ratio is calculated in accordance with the covenant test calculations related to the company’s credit facility and senior note agreements and |
3 | Realized margin is not a standard measure under GAAP and excludes the effect of $11 million in non-cash losses from commodity-related risk |
4 | Please refer to the company’s management discussion and analysis ("MD&A") for marketing guidance assumptions. |
Â
Summary of Key Measures | Three months ended         March 31, | |||
(Thousands of Canadian dollars, except where noted) | 2022 | 2021 | ||
Net earnings | 113,794 | 85,825 | ||
  Per share ($/share) – basic | 0.51 | 0.39 | ||
Cash flow from operating activities | 457,052 | 268,429 | ||
Funds from operations1 | 197,573 | 181,065 | ||
Distributable cash flow1 | 178,458 | 164,751 | ||
  Per share ($/share) 1 | 0.81 | 0.75 | ||
Dividends declared | 106,091 | 106,091 | ||
  Per share ($/share) | 0.48 | 0.48 | ||
  Payout ratio %1 | 59% | 64% | ||
Adjusted EBITDA2 | 257,203 | 224,830 | ||
 Gathering and Processing | ||||
Gross processing throughput3 (MMcf/d) | 1,513 | 1,402 | ||
Net processing throughput3 (MMcf/d) | 1,311 | 1,193 | ||
 Liquids Infrastructure | ||||
Gross processing throughput4 (Mbbl/d) | 186 | 154 | ||
Net processing throughput4 (Mbbl/d) | 91 | 85 | ||
AEF iso-octane production volumes (Mbbl/d) | 14 | 15 | ||
 Marketing | ||||
Inventory value | 209,629 | 159,007 | ||
Sales volumes (Bbl/d) | 194,900 | 173,500 | ||
Growth capital expenditures | 243,569 | 48,028 | ||
Maintenance capital expenditures | 7,236 | 3,905 | ||
Total capital expenditures | 250,805 | 51,933 | ||
Weighted average number of shares outstanding – basic and diluted | 221,023 | 221,023 | ||
 As at March 31, | ||||
2022 | 2021 | |||
Long-term debt5 | 3,617,508 | 3,281,982 | ||
Credit facility | — | — | ||
Working capital (surplus)6 | (219,076) | (224,779) | ||
Net debt | 3,398,432 | 3,057,203 | ||
Common shares outstanding – end of period | 221,023 | 221,023 | ||
Notes:Â | |
1 | Funds from operations, distributable cash flow, distributable cash flow per share and payout ratio are not standard measures under |
2 | Adjusted EBITDA is not a standard measure under GAAP and therefore, may not be comparable to similar measures reported by other |
3 | Includes gas volumes and the conversion of liquids volumes handled through the processing facilities to a gas volume equivalent. Net |
4 | Â Fractionation throughput in the Liquids Infrastructure segment is the aggregation of volumes processed through the fractionators and the |
5 | Â Long-term debt includes the total value of Keyera’s hybrid notes which receive 50% equity treatment by Keyera’s rating agencies. The hybrid |
6 | Working capital is defined as current assets less current liabilities. |
Â
CEO’s Message to Shareholders
Following our recent Investor Day, I want to start by reiterating the reasons why Keyera is well positioned to generate strong investment returns for decades to come.
We have the asset base, expertise, and competitive advantages to produce consistent value for our shareholders over the long-term. In the near-term, our business will be bolstered by soon-to-be-completed growth projects, like KAPS, and we expect continued strength in each of our business segments.Â
In our Gathering & Processing ("G&P") segment, we continue to increase our competitiveness and optimize returns. In the northern region, our Pipestone gas plant is effectively full and we are evaluating opportunities to expand its capacity. At Wapiti, we expect to be utilizing phase two capacity in the second half of the year. And in our southern G&P assets, we’re seeing areas of volume growth as producers continue to increase activity while maintaining a more balanced growth approach.
Turning to the Liquids Infrastructure segment, we saw continued strong volumes through our industry-leading condensate system and continued high utilization across our fractionation and cavern storage businesses. With the completion of KAPS in 2023, we will provide customers with a premier offering of transportation, fractionation, storage, logistics services and access to high value markets. Our Keyera Fort Saskatchewan ("KFS") fractionator is consistently operating at nameplate capacity, and with KAPS soon to be online, we believe we are well positioned to expand our fractionation capacity, when customers are ready to contract the incremental capacity.Â
In the Marketing segment, high demand for all commodities combined with our disciplined risk management program delivered a strong contribution. Looking forward, there are several positive factors at play in this segment, including continued strong commodity pricing and strengthening motor gasoline and octane demand, which benefits our iso-octane business. Offsetting these factors for 2022 are, a higher butane feedstock supply cost which has been contracted near our 10-year average price and a 6-week turnaround at our Alberta EnviroFuels facility this fall.
Moving on to capital projects. At nearly 70% complete, the KAPS Project is progressing on schedule. KAPS is a game-changer for Keyera; it is the missing link in our value chain, that will connect our Montney G&P business and other third-party facilities to our highly profitable Liquids Infrastructure business in Edmonton and Fort Saskatchewan.
Further, we have an exciting opportunity that we refer to as ‘Zone 4’ which would extend KAPS to the British Columbia border and connect it with a proposed 3rd party liquids gathering system, enabling the capture of liquids volumes along the entire Alberta and British Columbia Montney fairway.Â
On ESG and Stakeholder Engagement; in the fall of this year, we will be releasing our second annual ESG Report, and in the fourth quarter, we’ll begin supplying 10% of our total power needs via solar energy. We also announced that we are collaborating with Shell Canada Limited ("Shell"), to develop potential low-carbon projects in Alberta’s Industrial Heartland leveraging our existing assets and adjacent lands. We were pleased to see the Alberta government support the progress of carbon capture, utilization and storage ("CCUS") initiatives in the area, including Shell’s Atlas Hub proposal where we believe we can play an important role.
The macro-economic backdrop for the Canadian energy industry remains robust. In the near-term there will be high demand for natural gas and natural gas liquids, driven by expanded export capacity, and continued fuel source switching for electrification. In the long-term, start-up of the LNG Canada project in 2025, growth of the petrochemical industry in Western Canada, and growth of energy transition businesses will all serve to place our basin, and our company, in a very advantageous position.
In this continued strengthening environment for our industry, Keyera remains well positioned to grow distributable cash flow on a per share basis for decades to come.
On behalf of Keyera’s board of directors and management team, I would like to thank our employees, customers, shareholders, and other stakeholders for their continued support.
Dean Setoguchi
President and Chief Executive Officer
Keyera Corp.
First Quarter 2022 Results Conference Call And Webcast
Keyera will be conducting a conference call and webcast for investors, analysts, brokers and media representatives to discuss the financial results for the first quarter of 2022 at 8:00 a.m. Mountain Time (10:00 a.m. Eastern Time) on Tuesday, May 10, 2022. Callers may participate by dialing 888-664-6392 or 416-764-8659. A recording of the call will be available for replay until 10:00 p.m. Mountain Time (12:00 a.m. Eastern Time) on May 24, 2022 by dialing 888-390-0541 or 416-764-8677 and entering pass code 524159.
Internet users can listen to the call live on Keyera’s website at www.keyera.com/news/events. Shortly after the call, an audio archive will be posted on the website for 90 days.
Additional Information
For more information about Keyera Corp., please visit our website at www.keyera.com or contact:
Dan Cuthbertson, Director, Investor Relations
Calvin Locke, Manager, Investor Relations
Rahul Pandey, Senior Advisor, Investor Relations
Email: [email protected] Â
Telephone: 403.205.7670
Toll free: 888.699.4853
Keyera Corp. (TSX:KEY) operates an integrated Canadian-based energy infrastructure business with extensive interconnected assets and depth of expertise in delivering energy solutions. Its predominantly fee-for-service based business consists of natural gas gathering and processing; natural gas liquids processing, transportation, storage and marketing; iso-octane production and sales; and an industry-leading condensate system in the Edmonton/Fort Saskatchewan area of Alberta. Keyera strives to provide high quality, value-added services to its customers across North America and is committed to conducting its business ethically, safely and in an environmentally and financially responsible manner.
Non-GAAP and Other Financial Measures
This news release refers to certain financial and other measures that are not determined in accordance with Generally Accepted Accounting Principles ("GAAP") and as a result, may not be comparable to similar measures reported by other entities. Management believes that these supplemental measures facilitate the understanding of Keyera’s results of operations, leverage, liquidity and financial position. These measures do not have any standardized meaning under GAAP and therefore, should not be considered in isolation, or used in substitution for measures of performance prepared in accordance with GAAP. For additional information on these non-GAAP and other financial measures, including reconciliations to the most directly comparable GAAP measures for Keyera’s historical non-GAAP financial measures, refer below and to Management’s Discussion and Analysis available on SEDAR at www.sedar.com and Keyera’s website at www.keyera.com.
Funds from Operations and Distributable Cash Flow ("DCF")
Funds from operations is defined as cash flow from operating activities adjusted for changes in non-cash working capital. This measure is used to assess the level of cash flow generated from operating activities excluding the effect of changes in non-cash working capital, as they are primarily the result of seasonal fluctuations in product inventories or other temporary changes. Funds from operations is also a valuable measure that allows investors to compare Keyera with other infrastructure companies within the oil and gas industry.
Distributable cash flow is defined as cash flow from operating activities adjusted for changes in non-cash working capital, inventory write-downs, maintenance capital expenditures and lease payments, including the periodic costs related to prepaid leases. Distributable cash flow per share is defined as distributable cash flow divided by weighted average number of shares – basic. Distributable cash flow is used to assess the level of cash flow generated from ongoing operations and to evaluate the adequacy of internally generated cash flow to fund dividends.
The following is a reconciliation of funds from operations and distributable cash flow to the most directly comparable GAAP measure, cash flow from operating activities:
Funds from Operations and Distributable Cash Flow |  For the three months ended March 31, | |
(Thousands of Canadian dollars) | 2022 | 2021 |
Cash flow from operating activities | 457,052 | 268,429 |
Add (deduct): | ||
 Changes in non-cash working capital | (259,479) | (87,364) |
Funds from operations | 197,573 | 181,065 |
 Maintenance capital | (7,236) | (3,905) |
 Leases | (11,248) | (11,778) |
 Prepaid lease asset | (631) | (631) |
Distributable cash flow | 178,458 | 164,751 |
Â
Payout Ratio
Payout ratio is calculated as dividends declared to shareholders divided by distributable cash flow. This ratio is used to assess the sustainability of the company’s dividend payment program.
Payout Ratio | For the three months ended March 31, | |
(Thousands of Canadian dollars, except %) Â Â Â Â Â Â Â Â | 2022 | 2021 |
Distributable cash flow1 | 178,458 | 164,751 |
Dividends declared to shareholders | 106,091 | 106,091 |
Payout ratio | 59% | 64% |
1 | Non-GAAP measure as defined above |
Â
EBITDA and Adjusted EBITDA
EBITDA is a measure showing earnings before finance costs, taxes, depreciation and amortization. Adjusted EBITDA is calculated as EBITDA before costs associated with non-cash items, including unrealized gains/losses on commodity-related contracts, net foreign currency gains/losses on U.S. debt and other, impairment expenses and any other non-cash items such as gains/losses on the disposal of property, plant and equipment. Management believes that these supplemental measures facilitate the understanding of Keyera’s results from operations. In particular, these measures are used as an indication of earnings generated from operations after consideration of administrative and overhead costs.
The following is a reconciliation of EBITDA and adjusted EBITDA to the most directly comparable GAAP measure, net earnings:
EBITDA | For the three months ended March 31, | |
(Thousands of Canadian dollars) | 2022 | 2021 |
Net earnings | 113,794 | 85,825 |
Add: | ||
 Finance costs | 41,367 | 40,108 |
 Depreciation, depletion and amortization expenses | 49,648 | 66,336 |
 Income tax expense | 35,693 | 25,814 |
EBITDA | 240,502 | 218,083 |
Unrealized loss on commodity-related contracts | 10,942 | 8,475 |
Net foreign currency loss (gain) on U.S. debt and other | 5,282 | (89) |
Loss (gain) on disposal of property, plant and equipment | 477 | (1,639) |
Adjusted EBITDA | 257,203 | 224,830 |
Keyera is forecasting a 6% to 7% adjusted EBITDA compound annual growth rate ("CAGR") from 2022 to 2025 for its fee-for-service business, which has been calculated as:
1 Number of Years | |||||||||||
Adjusted EBITDA CAGR (fee-for-service) | = | Adjusted EBITDA* at the end of the period Adjusted EBITDA* at the beginning of the period | -1 | ||||||||
*Includes adjusted EBITDA specifically related to Keyera’s fee-for-service business. |
Realized Margin
Realized margin is defined as operating margin excluding unrealized gains and losses on commodity-related risk management contracts. Management believes that this supplemental measure facilitates the understanding of the financial results for the operating segments in the period without the effect of mark-to-market changes from risk management contracts related to future periods.
The following is a reconciliation of realized margin to the most directly comparable GAAP measure, operating margin:
Operating and Realized Margin (Loss) For the three months ended March 31, 2022 Â | ||||||
(Thousands of Canadian dollars) | Gathering & |    Liquids |      Marketing |      Corporate    and Other |         Total | |
Operating margin (loss) | 76,569 | 104,872 | 92,249 | (764) | 272,926 | |
Unrealized loss on risk management contracts    | 118 | 48 | 10,776 | — | 10,942 | |
Realized margin | 76,687 | 104,920 | 103,025 | (764) | 283,868 | |
Â
Operating and Realized Margin (Loss) For the three months ended March 31, 2021 Â | ||||||
(Thousands of Canadian dollars) | Gathering & | Â Â Â Â Â Â Â Â Liquids | Â Â Â Â Â Â Marketing | Â Â Â Â Â Corporate and Other | Â Â Â | |
Operating margin (loss)Â | 78,983 | 104,385 | 53,230 | (623) | 235,975 | |
Unrealized loss on risk management contracts    | 244 | 426 | 7,805 | — | 8,475 | |
Realized margin (loss) | 79,227 | 104,811 | 61,035 | (623) | 244,450 | |
Â
Forward-Looking Statements
In order to provide readers with information regarding Keyera, including its assessment of future plans and operations, its financial outlook and future prospects overall, this press release contains certain statements that constitute "forward-looking information" within the meaning of applicable Canadian securities legislation (collectively, "forward-looking information"). Forward-looking information is typically identified by words such as "anticipate", "continue", "estimate", "expect", "may", "will", "project", "should", "plan", "intend", "believe", and similar words or expressions, including the negatives or variations thereof. All statements other than statements of historical fact contained in this document are forward-looking information, including, without limitation, statements regarding:
All forward-looking information reflects Keyera’s beliefs and assumptions based on information available at the time the applicable forward-looking information is made and in light of Keyera’s current expectations. Forward-looking information does not guarantee future performance. Management believes that its assumptions and expectations reflected in the forward-looking information contained herein are reasonable based on the information available on the date such information is provided and the process used to prepare the information. However, it cannot assure readers that these expectations will prove to be correct. All forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause actual results, events, levels of activity and achievements to differ materially from those anticipated in the forward-looking information.
Readers are cautioned that they should not unduly rely on the forward-looking information included in this press release. Further, readers are cautioned that the forward-looking information contained herein is made as of the date of this press release. Unless required by law, Keyera does not intend and does not assume any obligation to update any forward-looking information. All forward-looking information contained in this press release is expressly qualified by this cautionary statement.
Further information about the assumptions, risks, uncertainties and other factors affecting the forward-looking information contained in this press release is available in filings made by Keyera with Canadian provincial securities commissions, including under "Forward-Looking Statements" in Keyera’s management’s discussion and analysis for the year ended December 31, 2021 and for the period ended March 31, 2022 and in Keyera’s Annual Information Form for the year ended December 31, 2021, each of which is available on the company’s SEDAR profile at www.sedar.com.Â
SOURCE Keyera Corp.